MICAH MODEL with Garage                     
(Single Attached Bungalow Type)
Lot area: 63sqm
Floor area: 25sqm
1 storey
2 Bedroom (provision only)
1 Toilet and Bath
1 Car Garage

PAG-IBIG SAMPLE COMPUTATION
TCP: 856,900.00
less Discount: 40,000.00
Net TCP: 816,900
Cashout Lay: 57,640.00 payable in
9 mos: 6,404.44
MONTHLY AMORTIZATION for 30 yrs: 5,700
Required Income: 14,740

ELOISA HOUSE MODEL (Single Attached 1-storey)
Lot area: 63sqm
Floor area: 37sqm
1 storey
2 Bedroom (provision only)
1 Toilet and Bath
1 Car Garage

SAMPLE PAG-IBIG COMPUTATION
TCP: 1,043,900.00
less Discount: 40,000.00
Net TCP: 1,003,900.00
Down payment/Equity: 75,982.50
DP-Monthly in 9 mos: 8,442.50
Loan Amount: 997,000.00
MONTHLY AMORTIZATION for 30 yrs: 7,065.05
Required Income: 18,004.91

HANNA HOUSE MODEL
Lot area: 80sqm
Floor area: 51sqm
2-storey
2 Bedroom
with provision for another 1BR
1 toilet and bath
living room with high ceiling advantage
1 car garage
PAG-IBIG SAMPLE COMPUTATION
TCP: 1,623,000.00
less Discount: 40,000.00
Net TCP: 1,583,000.00
Down payment/Equity: 120,847.47
DP-Monthly in 9 mos: 13,427.50
Loan Amount: 1,570,000.00
MONTHLY AMORTIZATION for 30 yrs: 11,387
Required Income: 33,078.23

SAMANTHA HOUSE MODEL
Lot area: 119sqm
Floor area: 63sqm
2-storey
3 Bedroom
with provision for another 1BR
1 toilet and bath
foyer with high ceiling
terrace
1 car garage
PAG-IBIG SAMPLE COMPUTATION
TCP: 2,154,900.00
less Discount: 40,000.00
Net TCP: 2,114,900.00
Down payment/Equity: 173,873.25
DP-Monthly in 9 mos: 19,319.25
Loan Amount: 2,083,000.00
MONTHLY AMORTIZATION for 30 yrs: 15,000
Required Income: 43,886.59

OLIVIA HOUSE MODEL
Lot area: 119sqm
Floor area: 84sqm
2-storey
3 Bedroom
2 toilet and bath
family room
living room with high ceiling advantage
1 car garage
PAG-IBIG SAMPLE COMPUTATION
TCP: 2,688,200.00
less Discount: 40,000.00
Net TCP: 2,648,200.00
Down payment/Equity: 198,437.74
DP-Monthly in 9 mos: 22,048.64
Loan Amount: 2,628,000.00
MONTHLY AMORTIZATION for 30yrs: 19,200
Required Income: 55,369.16